LBO Valuation Studio

Transaction Inputs

Target company EBITDA

$M
1$M100$M

Enterprise value / EBITDA

x
3x25x

Capital Structure

Equity as % of purchase price

%
10%100%

Weighted average interest rate

%
2%25%

Exit Assumptions

Exit EV / EBITDA

x
3x25x

Investment horizon

yrs
1yrs10yrs

Annual EBITDA CAGR

%
-10%30%

Transaction Structure

Enterprise Value

$0.0M

Sources of Funds

Debt

0.0% of purchase • 0.00x Debt/EBITDA

$0.0M

Equity Investment

100.0% of purchase

$0.0M

Annual Interest Expense

$0.0M

Total Interest (Hold Period)

Cumulative debt cost

$0.0M

Exit Analysis

Exit EBITDA

$0.0M

Exit Enterprise Value

$0.0M

Less: Remaining Debt

$0.0M

Exit Equity Value

$0.0M

Investment Returns

MOIC0.00x
IRR0.0%

Key Metrics Summary

Leverage Ratio (Debt/EBITDA)

0.00x

Total debt divided by EBITDA

Interest Coverage (EBITDA/Interest)

N/A

Coverage ratio for debt service

Equity Contribution

NaN%

Equity as percentage of total purchase

Value Creation

$0.0M

Net profit from initial investment

This calculator provides simplified LBO analysis. For detailed financial modeling, consult professional advisors.

Built with v0